| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 975 € | - | - | - | - | - | - | 155 811 € | 117 164 € | 0 € | 37 170 € | 0 € | 8712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 282 € | 0 € | 71 282 € | - | 0 € | 71 282 € |
| 2023 | 218 236 € | - | - | - | - | - | - | 125 543 € | 92 693 € | 186 € | 31 328 € | 0 € | 3353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 826 € | 0 € | 57 826 € | - | 0 € | 57 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 917 € | 0 € | 106 387 € | 0 € | 107 304 € | 0 € | 0 € | 69 136 € | 69 136 € | 176 440 € | - | 0 € | 49 398 € | 0 € | 127 042 € | 176 440 € | 176 440 € |
| 2023 | 292 € | 0 € | 64 834 € | 0 € | 65 126 € | 0 € | 0 € | 59 637 € | 59 637 € | 124 763 € | - | 0 € | 69 003 € | 0 € | 55 760 € | 124 763 € | 124 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 300 € | 115.1% | 15 880 € | 23 270 € | 30% |
| 2023 | 14 550 € | 6.8% | 9450 € | 14 150 € | 30% |
| 2022 | 15 610 € | - | 8700 € | 14 770 € | 3 |