| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9865 € | - | - | - | - | - | - | 6227 € | 3638 € | 1681 € | 2197 € | 4950 € | 600 € | 0 € | 0 € | 0 € | - | 2015 € | - | - | 2095 € | 50 € | 2045 € | - | 0 € | 2045 € |
| 2023 | 7531 € | - | - | - | - | - | - | 37 206 € | -29 675 € | 3465 € | 5598 € | 29 763 € | 14 € | 0 € | 0 € | 0 € | - | 1925 € | - | - | -10 914 € | 50 € | -10 964 € | - | 0 € | -10 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7510 € | 0 € | 644 € | 12 619 € | 20 773 € | 0 € | 0 € | 26 611 € | 26 611 € | 47 384 € | - | 53 645 € | 935 € | 0 € | -7196 € | 47 384 € | 47 384 € |
| 2023 | 3176 € | 0 € | 6939 € | 8770 € | 18 885 € | 0 € | 0 € | 30 869 € | 30 869 € | 49 754 € | - | 52 698 € | 6297 € | 0 € | -9241 € | 49 754 € | 49 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5260 € | 163.0% | 0 € | 0 € | - |
| 2023 | -2000 € | 66.1% | 0 € | 0 € | - |
| 2022 | -5900 € | - | 0 € | 0 € | - |