| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 022 € | - | - | - | - | - | - | 60 418 € | 604 € | 23 119 € | 3980 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 211 € | - | - | -26 706 € | 0 € | -26 706 € | - | 0 € | -26 706 € |
| 2024 | 93 424 € | - | - | - | - | - | - | 84 329 € | 9095 € | 28 639 € | 3054 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 437 € | - | - | -23 035 € | 0 € | -23 035 € | - | 0 € | -23 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 482 € | 0 € | 1284 € | 24 532 € | 26 298 € | 0 € | 0 € | 5607 € | 5607 € | 31 905 € | - | 8459 € | 96 464 € | 0 € | -73 018 € | 31 905 € | 31 905 € |
| 2024 | 86 € | 0 € | 3883 € | 25 608 € | 29 577 € | 0 € | 0 € | 9253 € | 9253 € | 38 830 € | - | 7148 € | 77 994 € | 0 € | -46 312 € | 38 830 € | 38 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 690 € | 3.5% | 1080 € | 3690 € | 10% |
| 2023 | 15 220 € | 48.6% | 150 € | 2200 € | 10% |
| 2022 | 10 240 € | - | 780 € | 1530 € | 1 |