| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 789 € | - | - | - | - | - | - | 27 175 € | -9386 € | 0 € | 292 € | 32 662 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 984 € | 0 € | 22 984 € | - | 0 € | 22 984 € |
| 2024 | 29 715 € | - | - | - | - | - | - | 80 672 € | -50 957 € | 0 € | 0 € | 35 128 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 829 € | 0 € | -15 829 € | - | 0 € | -15 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 117 € | 0 € | 1507 € | 35 120 € | 77 744 € | 0 € | 0 € | 77 810 € | 77 810 € | 155 554 € | - | 46 543 € | 0 € | 0 € | 109 011 € | 155 554 € | 155 554 € |
| 2024 | 9355 € | 0 € | 4785 € | 28 072 € | 42 212 € | 0 € | 0 € | 92 315 € | 92 315 € | 134 527 € | - | 48 500 € | 0 € | 0 € | 86 027 € | 134 527 € | 134 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||