| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 790 792 € | - | - | - | - | - | - | 3 109 981 € | -319 189 € | 0 € | 27 446 € | 411 749 € | 115 835 € | 0 € | 0 € | 0 € | - | 56 642 € | - | - | -107 363 € | 0 € | -107 363 € | - | 0 € | -107 363 € |
| 2023 | 2 968 934 € | - | - | - | - | - | - | 2 928 039 € | 40 895 € | 2900 € | 29 973 € | 228 131 € | 147 256 € | 0 € | 0 € | 0 € | - | 48 061 € | - | - | 40 836 € | 0 € | 40 836 € | - | 0 € | 40 836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 590 € | 0 € | 429 753 € | 712 843 € | 1 156 186 € | 0 € | 0 € | 2 746 746 € | 2 746 746 € | 3 902 932 € | - | 955 935 € | 1 854 533 € | 0 € | 1 092 464 € | 3 902 932 € | 3 902 932 € |
| 2023 | 48 617 € | 0 € | 421 953 € | 703 924 € | 1 174 494 € | 0 € | 0 € | 2 444 498 € | 2 444 498 € | 3 618 992 € | - | 725 493 € | 1 693 672 € | 0 € | 1 199 827 € | 3 618 992 € | 3 618 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||