| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 765 € | - | - | - | - | - | - | 277 853 € | -51 088 € | 24 438 € | 93 056 € | 47 890 € | 2290 € | 0 € | 0 € | 42 000 € | - | 0 € | - | - | -80 982 € | 20 000 € | -100 982 € | - | 0 € | -100 982 € |
| 2023 | 285 620 € | - | - | - | - | - | - | 350 660 € | -65 040 € | 21 841 € | 27 139 € | 23 937 € | 2830 € | 0 € | 0 € | 56 000 € | - | 0 € | - | - | -36 913 € | 0 € | -36 913 € | - | 0 € | -36 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 065 € | 0 € | 23 153 € | 15 122 € | 127 340 € | 400 000 € | 69 € | 827 205 € | 1 227 274 € | 1 354 614 € | - | 8246 € | 0 € | 0 € | 1 346 368 € | 1 354 614 € | 1 354 614 € |
| 2023 | 93 036 € | 0 € | 100 032 € | 17 042 € | 210 110 € | 400 000 € | 86 € | 925 530 € | 1 325 616 € | 1 535 726 € | - | 8376 € | 0 € | 0 € | 1 527 350 € | 1 535 726 € | 1 535 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 590 € | 192.1% | 7880 € | 15 970 € | 40% |
| 2023 | -69 010 € | 167.8% | 5380 € | 12 320 € | 4-80% |
| 2022 | 101 820 € | - | 34 420 € | 57 520 € | 20 |