| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 588 € | -3573 € | 0 € | 206 787 € | 113 676 € | 119 031 € | 1955 € | - | - | - | - | - | 59 499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 641 € | 0 € | 82 641 € | - | 0 € | 82 641 € |
| 2023 | 220 490 € | -11 118 € | 0 € | 208 271 € | 158 490 € | 108 982 € | 1270 € | - | - | - | - | - | 49 174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 727 € | 0 € | 99 727 € | - | 0 € | 99 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 368 € | 0 € | 0 € | 230 000 € | 369 368 € | 0 € | 0 € | 16 351 € | 16 351 € | 385 719 € | - | 25 015 € | 0 € | 0 € | 360 704 € | 385 719 € | 385 719 € |
| 2023 | 182 551 € | 0 € | 0 € | 233 573 € | 416 124 € | 0 € | 0 € | 15 626 € | 15 626 € | 431 750 € | - | 37 437 € | 0 € | 0 € | 394 313 € | 431 750 € | 431 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 820 € | 19.7% | 8740 € | 31 110 € | 13-7% |
| 2023 | 102 590 € | 9.2% | 6510 € | 28 090 € | 14+8% |
| 2022 | 112 980 € | - | 5650 € | 22 810 € | 13 |