| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 551 708 € | - | - | - | - | - | - | 510 060 € | 41 648 € | 0 € | 7166 € | 0 € | 0 € | 0 € | 0 € | 100 € | - | 18 476 € | - | - | 16 106 € | 0 € | 16 106 € | - | 0 € | 16 106 € |
| 2023 | 547 188 € | - | - | - | - | - | - | 479 496 € | 67 692 € | 0 € | 7921 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 304 € | - | - | 42 467 € | 0 € | 42 467 € | - | 0 € | 42 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 184 € | 0 € | 15 894 € | 1481 € | 35 559 € | 0 € | 0 € | 699 292 € | 699 292 € | 734 851 € | - | 181 394 € | 218 894 € | 0 € | 334 563 € | 734 851 € | 734 851 € |
| 2023 | 7453 € | 0 € | 24 326 € | 951 € | 32 730 € | 0 € | 0 € | 519 751 € | 519 751 € | 552 481 € | - | 89 516 € | 144 508 € | 0 € | 318 457 € | 552 481 € | 552 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 750 € | 1.4% | 10 380 € | 38 080 € | 11-31% |
| 2023 | 65 680 € | 1776.6% | 11 070 € | 53 230 € | 160% |
| 2022 | 3500 € | - | 3700 € | 30 800 € | 16 |