| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 639 950 € | - | - | - | - | - | - | 577 558 € | 62 392 € | 0 € | 8902 € | 2792 € | 26 827 € | 0 € | 0 € | 0 € | - | 21 311 € | - | - | 8144 € | 200 € | 7944 € | - | 0 € | 7944 € |
| 2023 | 616 745 € | - | - | - | - | - | - | 490 904 € | 125 841 € | 0 € | 7652 € | 58 € | 11 679 € | 0 € | 0 € | 0 € | - | 11 690 € | - | - | 94 878 € | 0 € | 94 878 € | - | 0 € | 94 878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 489 € | 0 € | 149 944 € | 3231 € | 153 664 € | 0 € | 0 € | 367 392 € | 367 392 € | 521 056 € | - | 346 496 € | 0 € | 0 € | 174 560 € | 521 056 € | 521 056 € |
| 2023 | 4888 € | 0 € | 98 660 € | 3231 € | 106 779 € | 0 € | 0 € | 207 304 € | 207 304 € | 314 083 € | - | 146 646 € | 0 € | 0 € | 167 437 € | 314 083 € | 314 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -29 800 € | 6.6% | 14 600 € | 32 140 € | 5+67% |
| 2023 | -31 920 € | 47.0% | 1610 € | 10 110 € | 3+50% |
| 2022 | -21 720 € | - | 490 € | 8780 € | 2 |