| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 503 € | - | - | - | - | - | - | 12 607 € | 896 € | 0 € | 158 € | 800 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1500 € | 0 € | 1500 € | - | 0 € | 1500 € |
| 2024 | 13 517 € | - | - | - | - | - | - | 7464 € | 6053 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5934 € | 0 € | 5934 € | - | 0 € | 5934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 989 € | 0 € | 21 617 € | 0 € | 22 606 € | 0 € | 0 € | 5791 € | 5791 € | 28 397 € | - | 486 € | 716 € | 0 € | 27 195 € | 28 397 € | 28 397 € |
| 2024 | 2872 € | 0 € | 16 258 € | 0 € | 19 130 € | 0 € | 0 € | 7612 € | 7612 € | 26 742 € | - | 231 € | 816 € | 0 € | 25 695 € | 26 742 € | 26 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1540 € | 78.0% | 250 € | 410 € | 10% |
| 2023 | 6990 € | 34.2% | 1470 € | 2330 € | 10% |
| 2022 | 10 630 € | - | 2830 € | 4690 € | 1 |