| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 905 € | - | - | - | - | - | - | 119 432 € | 20 473 € | 1408 € | 4208 € | 76 516 € | 29 076 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 297 € | 0 € | 62 297 € | - | 0 € | 62 297 € |
| 2023 | 110 010 € | - | - | - | - | - | - | 114 839 € | -4829 € | 236 € | 4552 € | 74 835 € | 38 075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 143 € | 0 € | 27 143 € | - | 0 € | 27 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 007 € | 0 € | 30 072 € | 1779 € | 140 858 € | 0 € | 0 € | 40 353 € | 40 353 € | 181 211 € | - | 8278 € | 19 501 € | 0 € | 153 432 € | 181 211 € | 181 211 € |
| 2023 | 77 139 € | 0 € | 3322 € | 1180 € | 81 641 € | 0 € | 0 € | 47 048 € | 47 048 € | 128 689 € | - | 7053 € | 30 501 € | 0 € | 91 135 € | 128 689 € | 128 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 690 € | 1.1% | 4780 € | 12 070 € | 50% |
| 2023 | 30 010 € | 15.6% | 4910 € | 10 890 € | 50% |
| 2022 | 25 960 € | - | 4520 € | 8630 € | 5 |