| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 342 253 € | - | - | - | - | - | - | 2 085 771 € | 256 482 € | 53 938 € | 213 670 € | 6021 € | 2200 € | 0 € | 0 € | 8661 € | - | 0 € | - | - | 1356 € | 550 € | 806 € | - | 0 € | 806 € |
| 2024 | 2 347 814 € | - | - | - | - | - | - | 1 847 064 € | 500 750 € | 52 774 € | 203 053 € | 0 € | 0 € | 0 € | 0 € | 33 425 € | - | 0 € | - | - | 278 348 € | 0 € | 278 348 € | - | 0 € | 278 348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 645 365 € | 0 € | 232 217 € | 447 135 € | 1 324 717 € | 0 € | 4511 € | 411 425 € | 415 936 € | 1 740 653 € | - | 108 431 € | 1705 € | 0 € | 1 630 517 € | 1 740 653 € | 1 740 653 € |
| 2024 | 926 407 € | 0 € | 163 585 € | 468 405 € | 1 558 397 € | 0 € | 6445 € | 304 475 € | 310 920 € | 1 869 317 € | - | 239 606 € | 0 € | 0 € | 1 629 711 € | 1 869 317 € | 1 869 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 204 000 € | 12.8% | 69 640 € | 184 550 € | 37-20% |
| 2023 | 233 890 € | 3.0% | 74 910 € | 215 540 € | 46-13% |
| 2022 | 226 980 € | - | 73 350 € | 224 270 € | 53 |