| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 116 307 € | 0 € | 0 € | 0 € | 0 € | 9289 € | 0 € | - | - | - | - | - | 115 853 € | 0 € | 0 € | 0 € | - | 2372 € | - | - | -11 207 € | 708 € | -11 915 € | - | 0 € | -11 915 € |
| 2016 | 124 561 € | 0 € | 0 € | 1548 € | 0 € | 7502 € | 0 € | - | - | - | - | - | 115 753 € | 0 € | 0 € | 0 € | - | 2581 € | - | - | 273 € | 2199 € | -1926 € | - | 0 € | -1926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 9158 € | 0 € | 22 091 € | 0 € | 31 249 € | 0 € | 562 € | 450 204 € | 450 766 € | 482 015 € | - | 37 500 € | 290 082 € | 10 678 € | 143 755 € | 482 015 € | 471 337 € |
| 2016 | 434 € | 0 € | 22 244 € | 0 € | 22 678 € | 0 € | 562 € | 443 490 € | 444 052 € | 466 730 € | - | 61 764 € | 247 869 € | 1427 € | 155 670 € | 466 730 € | 465 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 680 € | 229.8% | 1120 € | 4450 € | 3-25% |
| 2023 | 7180 € | 65.8% | 1450 € | 6110 € | 4+33% |
| 2022 | 20 990 € | - | 820 € | 3910 € | 3 |