| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 96 884 € | 46 417 € | 0 € | 90 999 € | 102 671 € | 12 443 € | 53 014 € | - | - | - | - | - | 20 358 € | 0 € | 279 € | 0 € | - | 2622 € | - | - | 43 471 € | 0 € | 43 471 € | - | 0 € | 43 471 € |
| 2024 | 153 711 € | 7657 € | 0 € | 64 672 € | 106 175 € | 15 196 € | 61 262 € | - | - | - | - | - | 17 851 € | 0 € | 130 € | 0 € | - | 4388 € | - | - | 21 298 € | 0 € | 21 298 € | - | 0 € | 21 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 993 € | 0 € | 39 759 € | 137 349 € | 199 101 € | 0 € | 0 € | 394 023 € | 394 023 € | 593 124 € | - | 58 370 € | 120 374 € | 0 € | 414 380 € | 593 124 € | 593 124 € |
| 2024 | 46 996 € | 0 € | 2529 € | 90 977 € | 140 502 € | 0 € | 0 € | 405 144 € | 405 144 € | 545 646 € | - | 32 949 € | 141 789 € | 0 € | 370 908 € | 545 646 € | 545 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||