| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 151 478 € | -23 650 € | 0 € | 53 617 € | 116 978 € | 15 442 € | 19 469 € | - | - | - | - | - | 27 678 € | 0 € | 0 € | 0 € | - | 3733 € | - | - | -1855 € | 0 € | -1855 € | - | 0 € | -1855 € |
| 2024 | 127 035 € | 12 970 € | 0 € | 22 894 € | 101 862 € | 13 710 € | 17 242 € | - | - | - | - | - | 24 541 € | 0 € | 0 € | 0 € | - | 5163 € | - | - | 381 € | 0 € | 381 € | - | 0 € | 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 800 € | 0 € | 1675 € | 77 277 € | 90 752 € | 12 000 € | 0 € | 231 272 € | 243 272 € | 334 024 € | - | 61 447 € | 16 000 € | 0 € | 256 577 € | 334 024 € | 334 024 € |
| 2024 | 2717 € | 0 € | 2743 € | 103 176 € | 108 636 € | 12 000 € | 0 € | 248 592 € | 260 592 € | 369 228 € | - | 72 795 € | 37 733 € | 0 € | 258 700 € | 369 228 € | 369 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||