| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 818 € | - | - | - | - | - | - | 223 778 € | 63 040 € | 0 € | 48 583 € | 94 € | 0 € | 0 € | 0 € | 0 € | - | 2544 € | - | - | 12 007 € | 5000 € | 7007 € | - | 0 € | 7007 € |
| 2023 | 303 713 € | - | - | - | - | - | - | 204 612 € | 99 101 € | 0 € | 46 104 € | 2911 € | 3140 € | 0 € | 0 € | 0 € | - | 1596 € | - | - | 51 172 € | 0 € | 51 172 € | - | 0 € | 51 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 355 € | 0 € | 30 877 € | 0 € | 95 232 € | 0 € | 4662 € | 100 926 € | 105 588 € | 200 820 € | - | 64 539 € | 11 142 € | 0 € | 125 139 € | 200 820 € | 200 820 € |
| 2023 | 86 450 € | 0 € | 22 538 € | 0 € | 108 988 € | 0 € | 6574 € | 60 131 € | 66 705 € | 175 693 € | - | 29 945 € | 7616 € | 0 € | 138 132 € | 175 693 € | 175 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 410 € | 1.3% | 15 930 € | 41 270 € | 80% |
| 2023 | 105 060 € | 24.1% | 13 060 € | 39 400 € | 8-11% |
| 2022 | 84 670 € | - | 8070 € | 31 120 € | 9 |