| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 691 140 € | - | - | - | - | - | - | 611 604 € | 79 536 € | 132 900 € | 0 € | 10 750 € | 2099 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 713 € | 2000 € | -46 713 € | - | 0 € | -46 713 € |
| 2023 | 671 919 € | - | - | - | - | - | - | 596 260 € | 75 659 € | 114 429 € | 0 € | 14 490 € | 1864 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 144 € | 0 € | -26 144 € | - | 0 € | -26 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 952 € | 0 € | 13 728 € | 102 706 € | 133 386 € | 0 € | 60 € | 12 306 € | 12 366 € | 145 752 € | - | 19 283 € | 0 € | 16 626 € | 109 843 € | 145 752 € | 129 126 € |
| 2023 | 15 748 € | 0 € | 18 321 € | 139 770 € | 173 839 € | 0 € | 119 € | 16 688 € | 16 807 € | 190 646 € | - | 18 299 € | 0 € | 7791 € | 164 556 € | 190 646 € | 182 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 940 € | 12.7% | 12 530 € | 24 560 € | 50% |
| 2023 | 63 810 € | 8.4% | 11 660 € | 23 170 € | 50% |
| 2022 | 58 880 € | - | 8090 € | 18 160 € | 5 |