| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 464 853 € | - | - | - | - | - | - | 379 236 € | 85 617 € | 0 € | 37 028 € | 73 452 € | 161 495 € | 0 € | 0 € | 98 € | - | 15 921 € | - | - | -55 277 € | 0 € | -55 277 € | - | 0 € | -55 277 € |
| 2023 | 544 606 € | - | - | - | - | - | - | 564 976 € | -20 370 € | 0 € | 45 131 € | 74 143 € | 51 080 € | 0 € | 0 € | 1133 € | - | 10 139 € | - | - | -51 444 € | 0 € | -51 444 € | - | 0 € | -51 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9895 € | 0 € | 15 929 € | 382 657 € | 408 481 € | 0 € | 0 € | 813 505 € | 813 505 € | 1 221 986 € | - | 232 799 € | 153 104 € | 0 € | 836 083 € | 1 221 986 € | 1 221 986 € |
| 2023 | 4844 € | 0 € | 13 463 € | 343 556 € | 361 863 € | 0 € | 0 € | 866 552 € | 866 552 € | 1 228 415 € | - | 244 299 € | 92 757 € | 0 € | 891 359 € | 1 228 415 € | 1 228 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -42 880 € | 35.9% | 14 580 € | 9170 € | 2-33% |
| 2023 | -66 850 € | 23.6% | 14 140 € | 12 800 € | 30% |
| 2022 | -87 460 € | - | 11 650 € | 11 150 € | 3 |