| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 107 € | - | - | - | - | - | - | 24 075 € | 16 032 € | 0 € | 25 424 € | 106 612 € | 505 843 € | 0 € | 0 € | 0 € | - | 753 € | - | - | -409 376 € | 0 € | -409 376 € | - | 0 € | -409 376 € |
| 2024 | 125 684 € | - | - | - | - | - | - | 85 575 € | 40 109 € | 0 € | 36 080 € | 465 € | 35 645 € | 0 € | 0 € | 0 € | - | 226 € | - | - | -31 377 € | 0 € | -31 377 € | - | 0 € | -31 377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5240 € | 0 € | 0 € | 0 € | 5240 € | 0 € | 0 € | 9441 € | 9441 € | 14 681 € | - | 15 € | 290 206 € | 0 € | -275 540 € | 14 681 € | 14 681 € |
| 2024 | 553 € | 0 € | 593 € | 498 446 € | 499 592 € | 0 € | 0 € | 9667 € | 9667 € | 509 259 € | - | 85 217 € | 290 206 € | 0 € | 133 836 € | 509 259 € | 509 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 500 € | 27.4% | 3280 € | 11 660 € | 40% |
| 2023 | 55 810 € | 6.7% | 2710 € | 10 300 € | 4-20% |
| 2022 | 59 800 € | - | 3130 € | 10 430 € | 5 |