| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 039 914 € | - | - | - | - | - | - | 1 365 290 € | 674 624 € | 446 393 € | 84 706 € | 8 € | 26 192 € | 0 € | 0 € | 0 € | - | 4153 € | - | - | 113 188 € | 0 € | 113 188 € | - | 0 € | 113 188 € |
| 2023 | 1 936 924 € | - | - | - | - | - | - | 1 289 081 € | 647 843 € | 379 610 € | 77 585 € | 15 724 € | 27 052 € | 0 € | 0 € | 0 € | - | 2481 € | - | - | 176 839 € | 0 € | 176 839 € | - | 0 € | 176 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 265 € | 0 € | 20 523 € | 1 377 265 € | 1 492 053 € | 0 € | 0 € | 106 506 € | 106 506 € | 1 598 559 € | - | 317 647 € | 29 951 € | 0 € | 1 250 961 € | 1 598 559 € | 1 598 559 € |
| 2023 | 66 352 € | 0 € | 16 612 € | 1 384 178 € | 1 467 142 € | 0 € | 61 € | 119 917 € | 119 978 € | 1 587 120 € | - | 313 669 € | 47 920 € | 0 € | 1 225 531 € | 1 587 120 € | 1 587 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 523 380 € | 10.2% | 63 640 € | 100 380 € | 15+25% |
| 2023 | 475 150 € | 4.8% | 49 570 € | 80 910 € | 12+9% |
| 2022 | 499 040 € | - | 34 220 € | 69 730 € | 11 |