| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 975 € | - | - | - | - | - | - | 30 489 € | -12 514 € | 0 € | 2029 € | 51 856 € | 3830 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 483 € | 0 € | 33 483 € | - | 0 € | 33 483 € |
| 2023 | 29 312 € | - | - | - | - | - | - | 30 025 € | -713 € | 0 € | 5402 € | 0 € | 0 € | 0 € | 0 € | 8733 € | - | 1048 € | - | - | 1570 € | 0 € | 1570 € | - | 0 € | 1570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1663 € | 0 € | 802 € | 18 063 € | 20 528 € | 0 € | 71 € | 127 975 € | 128 046 € | 148 574 € | - | 25 972 € | 64 952 € | 0 € | 57 650 € | 148 574 € | 148 574 € |
| 2023 | 1255 € | 0 € | 21 € | 18 064 € | 19 340 € | 0 € | 0 € | 133 285 € | 133 285 € | 152 625 € | - | 43 829 € | 66 312 € | 0 € | 42 484 € | 152 625 € | 152 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 150 € | 70.0% | 340 € | 4670 € | 20% |
| 2023 | 5970 € | 277.8% | 450 € | 4840 € | 20% |
| 2022 | 1580 € | - | 800 € | 3830 € | 2 |