| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 097 € | - | - | - | - | - | - | 147 866 € | 96 231 € | 85 100 € | 17 640 € | 1447 € | 1113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6175 € | 0 € | -6175 € | - | 0 € | -6175 € |
| 2023 | 333 295 € | - | - | - | - | - | - | 181 721 € | 151 574 € | 108 540 € | 19 670 € | 72 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 406 € | 0 € | 23 406 € | - | 0 € | 23 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 955 € | 0 € | 3451 € | 2462 € | 102 868 € | 0 € | 0 € | 38 320 € | 38 320 € | 141 188 € | - | 23 484 € | 26 542 € | 0 € | 91 162 € | 141 188 € | 141 188 € |
| 2023 | 110 894 € | 0 € | 1800 € | 2461 € | 115 155 € | 0 € | 0 € | 44 193 € | 44 193 € | 159 348 € | - | 35 469 € | 26 542 € | 0 € | 97 337 € | 159 348 € | 159 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 910 € | 12.6% | 15 110 € | 35 780 € | 8-20% |
| 2023 | 93 680 € | 20.7% | 15 940 € | 38 170 € | 10-9% |
| 2022 | 77 600 € | - | 12 610 € | 32 880 € | 11 |