| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 823 € | 22 000 € | 0 € | 174 987 € | 171 959 € | 55 132 € | 38 308 € | - | - | - | - | - | 2862 € | 0 € | 0 € | 36 € | - | 12 274 € | - | - | 61 311 € | 0 € | 61 311 € | - | 0 € | 61 311 € |
| 2023 | 148 965 € | 69 832 € | 0 € | 66 246 € | 110 915 € | 47 105 € | 34 895 € | - | - | - | - | - | 3441 € | 0 € | 0 € | 0 € | - | 10 111 € | - | - | 78 576 € | 0 € | 78 576 € | - | 0 € | 78 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 941 € | 0 € | 21 811 € | 124 550 € | 227 302 € | 0 € | 0 € | 434 319 € | 434 319 € | 661 621 € | - | 50 007 € | 180 774 € | 0 € | 430 840 € | 661 621 € | 661 621 € |
| 2023 | 34 030 € | 0 € | 13 764 € | 102 550 € | 150 344 € | 0 € | 0 € | 460 512 € | 460 512 € | 610 856 € | - | 56 552 € | 182 333 € | 0 € | 371 971 € | 610 856 € | 610 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 720 € | 204.5% | 8760 € | 17 020 € | 60% |
| 2023 | -11 210 € | 62.2% | -700 € | -7500 € | 6+20% |
| 2022 | -29 670 € | - | 9330 € | 26 750 € | 5 |