| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 565 € | 3816 € | 0 € | 31 725 € | 36 308 € | 3002 € | 10 634 € | - | - | - | - | - | 12 439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 723 € | 575 € | 14 148 € | - | 0 € | 14 148 € |
| 2024 | 39 096 € | -6747 € | 0 € | 24 286 € | 39 001 € | 5420 € | 14 412 € | - | - | - | - | - | 13 920 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 118 € | 4600 € | -20 718 € | - | 0 € | -20 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 981 € | 0 € | 0 € | 21 793 € | 45 774 € | 4015 € | 0 € | 19 196 € | 23 211 € | 68 985 € | - | 2948 € | 0 € | 0 € | 66 037 € | 68 985 € | 68 985 € |
| 2024 | 24 738 € | 0 € | 372 € | 17 977 € | 43 087 € | 5757 € | 0 € | 22 776 € | 28 533 € | 71 620 € | - | 5032 € | 0 € | 0 € | 66 588 € | 71 620 € | 71 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||