| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 449 € | - | - | - | - | - | - | 50 214 € | -21 765 € | 0 € | 2354 € | 20 261 € | 2781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6639 € | 0 € | -6639 € | - | 0 € | -6639 € |
| 2024 | 22 645 € | - | - | - | - | - | - | 43 498 € | -20 853 € | 0 € | 2341 € | 18 037 € | 1738 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -6896 € | 50 € | -6946 € | - | 0 € | -6946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7364 € | 0 € | 3878 € | 38 378 € | 49 620 € | 0 € | 0 € | 10 317 € | 10 317 € | 59 937 € | - | 1275 € | 0 € | 0 € | 58 662 € | 59 937 € | 59 937 € |
| 2024 | 5531 € | 0 € | 2735 € | 41 274 € | 49 540 € | 0 € | 0 € | 2387 € | 2387 € | 51 927 € | - | 1726 € | 0 € | 0 € | 50 201 € | 51 927 € | 51 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||