| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 310 € | -11 261 € | 0 € | 52 744 € | 61 614 € | 12 809 € | 21 485 € | - | - | - | - | - | 10 544 € | 0 € | 0 € | 316 € | - | 6505 € | - | - | -6848 € | 0 € | -6848 € | - | 0 € | -6848 € |
| 2024 | 83 269 € | 120 € | 0 € | 50 530 € | 77 599 € | 15 822 € | 27 271 € | - | - | - | - | - | 8010 € | 0 € | 0 € | 839 € | - | 9205 € | - | - | -3149 € | 0 € | -3149 € | - | 0 € | -3149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9064 € | 0 € | 1569 € | 33 237 € | 43 870 € | 3868 € | 0 € | 144 123 € | 147 991 € | 191 861 € | - | 27 607 € | 140 824 € | 0 € | 23 430 € | 191 861 € | 191 861 € |
| 2024 | 6733 € | 0 € | 1611 € | 44 497 € | 52 841 € | 5804 € | 0 € | 165 607 € | 171 411 € | 224 252 € | - | 38 279 € | 140 695 € | 0 € | 45 278 € | 224 252 € | 224 252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||