| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 806 € | - | - | - | - | - | - | 21 641 € | 1165 € | 0 € | 14 812 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 652 € | 0 € | -13 652 € | - | 0 € | -13 652 € |
| 2023 | 12 401 € | - | - | - | - | - | - | 9903 € | 2498 € | 0 € | 9897 € | 0 € | 549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7948 € | 0 € | -7948 € | - | 0 € | -7948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 622 € | 0 € | 100 € | 12 814 € | 49 536 € | 0 € | 0 € | 34 103 € | 34 103 € | 83 639 € | - | 1830 € | 0 € | 0 € | 81 809 € | 83 639 € | 83 639 € |
| 2023 | 35 306 € | 0 € | 121 € | 17 814 € | 53 241 € | 0 € | 0 € | 43 644 € | 43 644 € | 96 885 € | - | 1424 € | 0 € | 0 € | 95 461 € | 96 885 € | 96 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9040 € | 109.3% | 2310 € | 3770 € | 20% |
| 2023 | 4320 € | 136.1% | 1530 € | 2500 € | 20% |
| 2022 | 1830 € | - | 1290 € | 2100 € | 2 |