| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 456 254 € | - | - | - | - | - | - | 294 892 € | 161 362 € | 19 866 € | 128 358 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 085 € | 0 € | 13 085 € | - | 0 € | 13 085 € |
| 2024 | 427 268 € | - | - | - | - | - | - | 288 835 € | 138 433 € | 17 588 € | 125 857 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5044 € | 8003 € | -13 047 € | - | 0 € | -13 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 359 € | 0 € | 25 198 € | 143 126 € | 222 683 € | 0 € | 0 € | 120 938 € | 120 938 € | 343 621 € | - | 35 362 € | 0 € | 0 € | 308 259 € | 343 621 € | 343 621 € |
| 2024 | 53 411 € | 0 € | 26 212 € | 149 034 € | 228 657 € | 0 € | 0 € | 122 104 € | 122 104 € | 350 761 € | - | 55 588 € | 0 € | 0 € | 295 173 € | 350 761 € | 350 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 320 € | 22.2% | 3910 € | 18 030 € | 70% |
| 2023 | 49 350 € | 11.1% | 3240 € | 12 370 € | 7+17% |
| 2022 | 55 500 € | - | 4160 € | 13 330 € | 6 |