| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 985 238 € | -755 786 € | 0 € | 52 737 € | 0 € | 91 233 € | 24 576 € | - | - | - | - | - | 91 392 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 988 € | 0 € | 74 988 € | - | 0 € | 74 988 € |
| 2023 | 904 398 € | -720 683 € | 0 € | 21 965 € | 0 € | 86 750 € | 24 717 € | - | - | - | - | - | 214 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -120 058 € | 0 € | -120 058 € | - | 0 € | -120 058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 453 € | 0 € | 3633 € | 452 640 € | 544 726 € | 0 € | 0 € | 56 492 € | 56 492 € | 601 218 € | - | 35 333 € | 123 145 € | 0 € | 442 740 € | 601 218 € | 601 218 € |
| 2023 | 52 102 € | 0 € | 23 520 € | 417 102 € | 492 724 € | 0 € | 0 € | 69 813 € | 69 813 € | 562 537 € | - | 39 640 € | 155 145 € | 0 € | 367 752 € | 562 537 € | 562 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 650 € | 75.3% | 6300 € | 25 190 € | 90% |
| 2023 | 60 840 € | 30.7% | 6370 € | 23 530 € | 90% |
| 2022 | 87 770 € | - | 4260 € | 21 940 € | 9 |