| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 572 € | - | - | - | - | - | - | 87 920 € | -10 348 € | 7439 € | 5048 € | 266 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 594 € | 0 € | -22 594 € | - | 0 € | -22 594 € |
| 2023 | 84 980 € | - | - | - | - | - | - | 101 808 € | -16 828 € | 7826 € | 4718 € | 306 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 082 € | 0 € | -29 082 € | - | 0 € | -29 082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 076 € | 0 € | 5039 € | 71 423 € | 104 538 € | 0 € | 0 € | 45 143 € | 45 143 € | 149 681 € | - | 8734 € | 250 € | 0 € | 140 697 € | 149 681 € | 149 681 € |
| 2023 | 38 993 € | 0 € | 3961 € | 77 376 € | 120 330 € | 0 € | 0 € | 49 577 € | 49 577 € | 169 907 € | - | 6366 € | 250 € | 0 € | 163 291 € | 169 907 € | 169 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 870 € | 1.4% | 1730 € | 12 750 € | 50% |
| 2023 | 26 490 € | 6.3% | 1320 € | 11 310 € | 50% |
| 2022 | 28 280 € | - | 1490 € | 9300 € | 5 |