| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4308 € | - | - | - | - | - | - | 0 € | 4308 € | 3967 € | 6716 € | 109 876 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 501 € | 0 € | 103 501 € | - | 0 € | 103 501 € |
| 2022 | 21 133 € | - | - | - | - | - | - | 0 € | 21 133 € | 8273 € | 13 257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -397 € | 0 € | -397 € | - | 0 € | -397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 116 546 € | 116 546 € | 116 546 € | - | 0 € | 6836 € | 0 € | 109 710 € | 116 546 € | 116 546 € |
| 2022 | 1655 € | 0 € | 3001 € | 0 € | 4656 € | 0 € | 0 € | 156 892 € | 156 892 € | 161 548 € | - | 3682 € | 142 208 € | 0 € | 15 658 € | 161 548 € | 161 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3630 € | 49.9% | 570 € | 2070 € | 10% |
| 2022 | 7250 € | - | 1080 € | 3300 € | 1 |