| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 167 318 € | - | - | - | - | - | - | 29 015 € | 138 303 € | 0 € | 2599 € | 8095 € | 139 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4010 € | 0 € | 4010 € | - | 0 € | 4010 € |
| 2024 | 184 894 € | - | - | - | - | - | - | 41 779 € | 143 115 € | 0 € | 2688 € | 2321 € | 139 455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3293 € | 0 € | 3293 € | - | 0 € | 3293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 868 € | 0 € | 8882 € | 10 393 € | 50 143 € | 0 € | 0 € | 7909 € | 7909 € | 58 052 € | - | 481 689 € | 0 € | 0 € | -423 637 € | 58 052 € | 58 052 € |
| 2024 | 36 700 € | 0 € | 6795 € | 6169 € | 49 664 € | 0 € | 0 € | 4336 € | 4336 € | 54 000 € | - | 481 647 € | 0 € | 0 € | -427 647 € | 54 000 € | 54 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 120 € | 36.7% | 7490 € | 29 950 € | 10-17% |
| 2023 | 45 450 € | 4.3% | 4770 € | 23 890 € | 120% |
| 2022 | 47 470 € | - | 3870 € | 23 140 € | 12 |