| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 332 589 € | - | - | - | - | - | - | 288 500 € | 44 089 € | 0 € | 3341 € | 0 € | 178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 570 € | 0 € | 40 570 € | - | 0 € | 40 570 € |
| 2023 | 287 122 € | - | - | - | - | - | - | 237 961 € | 49 161 € | 0 € | 2926 € | 0 € | 381 € | 0 € | 0 € | 0 € | - | 315 € | - | - | 45 539 € | 0 € | 45 539 € | - | 0 € | 45 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 061 € | 0 € | 5271 € | 81 925 € | 106 257 € | 0 € | 0 € | 138 540 € | 138 540 € | 244 797 € | - | 26 104 € | 25 959 € | 0 € | 192 734 € | 244 797 € | 244 797 € |
| 2023 | 23 104 € | 0 € | 4175 € | 79 603 € | 106 882 € | 0 € | 0 € | 100 430 € | 100 430 € | 207 312 € | - | 28 010 € | 27 138 € | 0 € | 152 164 € | 207 312 € | 207 312 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 950 € | 6.0% | 1710 € | 7220 € | 30% |
| 2023 | 48 900 € | 66.4% | 840 € | 6450 € | 30% |
| 2022 | 29 390 € | - | 510 € | 5840 € | 3 |