| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 485 761 € | - | - | - | - | - | - | 3 189 514 € | 296 247 € | 252 621 € | 57 648 € | 37 199 € | 880 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 297 € | 0 € | 22 297 € | - | 0 € | 22 297 € |
| 2023 | 3 069 619 € | - | - | - | - | - | - | 2 806 864 € | 262 755 € | 235 305 € | 57 909 € | 36 488 € | 563 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5466 € | 0 € | 5466 € | - | 0 € | 5466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 272 € | 0 € | 679 475 € | 110 317 € | 823 064 € | 0 € | 85 372 € | 15 189 € | 100 561 € | 923 625 € | - | 899 723 € | 59 792 € | 0 € | -35 890 € | 923 625 € | 923 625 € |
| 2023 | 24 555 € | 0 € | 719 499 € | 132 490 € | 876 544 € | 0 € | 85 372 € | 19 747 € | 105 119 € | 981 663 € | - | 980 058 € | 59 792 € | 0 € | -58 187 € | 981 663 € | 981 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 130 € | 2.6% | 27 390 € | 55 780 € | 120% |
| 2023 | 102 450 € | 4.1% | 25 710 € | 53 090 € | 12+9% |
| 2022 | 106 830 € | - | 29 990 € | 54 210 € | 11 |