| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 236 668 € | - | - | - | - | - | - | 229 652 € | 7016 € | 11 359 € | 0 € | 5058 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 676 € | 0 € | 676 € | - | 0 € | 676 € |
| 2024 | 227 345 € | - | - | - | - | - | - | 221 421 € | 5924 € | 0 € | 0 € | 20 218 € | 9828 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 314 € | 0 € | 16 314 € | - | 0 € | 16 314 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1201 € | 0 € | 4107 € | 30 775 € | 36 083 € | 0 € | 0 € | 24 059 € | 24 059 € | 60 142 € | - | 7707 € | 67 960 € | 0 € | -15 525 € | 60 142 € | 60 142 € |
| 2024 | 7755 € | 0 € | 3437 € | 29 230 € | 40 422 € | 0 € | 0 € | 21 314 € | 21 314 € | 61 736 € | - | 4978 € | 72 960 € | 0 € | -16 202 € | 61 736 € | 61 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 880 € | 57.5% | 4020 € | 10 810 € | 5+25% |
| 2023 | 14 530 € | 32.1% | 880 € | 6080 € | 40% |
| 2022 | 11 000 € | - | 750 € | 5080 € | 4 |