| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 630 € | - | - | - | - | - | - | 23 177 € | -4547 € | 220 € | 0 € | 0 € | 5296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 063 € | 0 € | -10 063 € | - | 0 € | -10 063 € |
| 2024 | 39 144 € | - | - | - | - | - | - | 20 684 € | 18 460 € | 813 € | 0 € | 547 € | 2175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 019 € | 0 € | 16 019 € | - | 0 € | 16 019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4308 € | 0 € | 9334 € | 1266 € | 14 908 € | 0 € | 0 € | 0 € | 0 € | 14 908 € | - | 5041 € | 0 € | 0 € | 9867 € | 14 908 € | 14 908 € |
| 2024 | 8661 € | 0 € | 8739 € | 4177 € | 21 577 € | 0 € | 0 € | 0 € | 0 € | 21 577 € | - | 1647 € | 0 € | 0 € | 19 930 € | 21 577 € | 21 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2740 € | 70.3% | 420 € | 2310 € | 2-60% |
| 2023 | 9220 € | 21.5% | 840 € | 8360 € | 50% |
| 2022 | 11 740 € | - | 2500 € | 9220 € | 5 |