| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 349 059 € | 0 € | 0 € | 635 € | 270 637 € | 73 053 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6004 € | 0 € | 6004 € | - | 0 € | 6004 € |
| 2023 | 262 408 € | 0 € | 0 € | 19 815 € | 247 523 € | 58 913 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 213 € | 0 € | -24 213 € | - | 0 € | -24 213 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 775 € | 0 € | 41 409 € | 7538 € | 60 722 € | 0 € | 0 € | 157 113 € | 157 113 € | 217 835 € | - | 27 140 € | 52 420 € | 0 € | 138 275 € | 217 835 € | 217 835 € |
| 2023 | 11 706 € | 0 € | 23 164 € | 7538 € | 42 408 € | 0 € | 0 € | 159 684 € | 159 684 € | 202 092 € | - | 31 683 € | 38 138 € | 0 € | 132 271 € | 202 092 € | 202 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7360 € | 27.3% | 10 060 € | 19 550 € | 4+33% |
| 2023 | -10 120 € | 28.9% | 9880 € | 14 160 € | 30% |
| 2022 | -14 240 € | - | 6350 € | 12 760 € | 3 |