| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 072 € | - | - | - | - | - | - | 204 223 € | 10 849 € | 2234 € | 62 055 € | 41 € | 649 € | 0 € | 0 € | 0 € | - | 1839 € | - | - | -55 887 € | 113 € | -56 000 € | - | 0 € | -56 000 € |
| 2023 | 381 787 € | - | - | - | - | - | - | 270 386 € | 111 401 € | 3150 € | 92 357 € | 0 € | 62 € | 0 € | 0 € | 0 € | - | 687 € | - | - | 15 145 € | 5400 € | 9745 € | - | 0 € | 9745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 26 474 € | 22 997 € | 49 471 € | 10 820 € | 0 € | 24 195 € | 35 015 € | 84 486 € | - | 77 173 € | 0 € | 0 € | 7313 € | 84 486 € | 84 486 € |
| 2023 | 8152 € | 0 € | 60 710 € | 5915 € | 74 777 € | 10 820 € | 0 € | 29 845 € | 40 665 € | 115 442 € | - | 51 679 € | 0 € | 0 € | 63 763 € | 115 442 € | 115 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 100 € | 19.8% | 21 230 € | 37 350 € | 60% |
| 2023 | 59 980 € | 99.3% | 30 850 € | 52 230 € | 6+20% |
| 2022 | 30 090 € | - | 23 200 € | 40 000 € | 5 |