| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 385 815 € | - | - | - | - | - | - | 317 286 € | 68 529 € | 13 780 € | 5007 € | 1780 € | 6020 € | 0 € | 0 € | 0 € | - | 1452 € | - | - | 44 050 € | 0 € | 44 050 € | - | 0 € | 44 050 € |
| 2024 | 416 402 € | - | - | - | - | - | - | 341 814 € | 74 588 € | 17 450 € | 4677 € | 1633 € | 5285 € | 0 € | 0 € | 0 € | - | 5557 € | - | - | 43 252 € | 0 € | 43 252 € | - | 0 € | 43 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 111 € | 0 € | 3482 € | 252 644 € | 272 237 € | 0 € | 0 € | 222 781 € | 222 781 € | 495 018 € | - | 30 612 € | 47 000 € | 0 € | 417 406 € | 495 018 € | 495 018 € |
| 2024 | 5013 € | 0 € | 4693 € | 277 846 € | 287 552 € | 0 € | 0 € | 208 096 € | 208 096 € | 495 648 € | - | 74 646 € | 47 646 € | 0 € | 373 356 € | 495 648 € | 495 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 930 € | 2.9% | 3970 € | 14 700 € | 60% |
| 2023 | 77 170 € | 36.1% | 3020 € | 12 860 € | 6+20% |
| 2022 | 120 850 € | - | 2310 € | 10 160 € | 5 |