| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 882 € | - | - | - | - | - | - | 189 489 € | 122 393 € | 87 748 € | 0 € | 1642 € | 23 013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 274 € | 3000 € | 10 274 € | - | 0 € | 10 274 € |
| 2023 | 324 550 € | - | - | - | - | - | - | 209 958 € | 114 592 € | 88 686 € | 5 € | 871 € | 24 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2356 € | 0 € | 2356 € | - | 0 € | 2356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 403 € | 0 € | 833 € | 117 746 € | 140 982 € | 0 € | 391 € | 0 € | 391 € | 141 373 € | - | 15 610 € | 8961 € | 1480 € | 115 322 € | 141 373 € | 139 893 € |
| 2023 | 29 505 € | 0 € | 938 € | 115 981 € | 146 424 € | 0 € | 391 € | 1168 € | 1559 € | 147 983 € | - | 20 494 € | 8961 € | 1480 € | 117 048 € | 147 983 € | 146 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 260 € | 3.1% | 7480 € | 23 940 € | 80% |
| 2023 | 89 040 € | 0.6% | 6310 € | 23 090 € | 8-11% |
| 2022 | 88 530 € | - | 4630 € | 19 620 € | 9 |