| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 278 € | - | - | - | - | - | - | 85 929 € | -20 651 € | 0 € | 1898 € | 7824 € | 11 291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 016 € | 0 € | -26 016 € | - | 0 € | -26 016 € |
| 2024 | 73 650 € | - | - | - | - | - | - | 82 864 € | -9214 € | 0 € | 905 € | 9850 € | 9084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9353 € | 0 € | -9353 € | - | 0 € | -9353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5045 € | 0 € | 123 € | 1097 € | 6265 € | 0 € | 0 € | 0 € | 0 € | 6265 € | - | 163 471 € | 0 € | 0 € | -157 206 € | 6265 € | 6265 € |
| 2024 | 6920 € | 0 € | 9 € | 1807 € | 8736 € | 0 € | 0 € | 0 € | 0 € | 8736 € | - | 139 926 € | 0 € | 0 € | -131 190 € | 8736 € | 8736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 350 € | 54.3% | 3290 € | 9640 € | 4+33% |
| 2023 | 11 890 € | 9.9% | 1150 € | 6380 € | 3-40% |
| 2022 | 10 820 € | - | 1310 € | 8220 € | 5 |