| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 237 € | - | - | - | - | - | - | 21 123 € | 5114 € | 0 € | 12 443 € | 24 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7305 € | 0 € | -7305 € | - | 0 € | -7305 € |
| 2023 | 20 826 € | - | - | - | - | - | - | 21 264 € | -438 € | 0 € | 12 162 € | 10 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 590 € | 0 € | -12 590 € | - | 0 € | -12 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 230 € | 0 € | 5850 € | 56 € | 143 136 € | 0 € | 0 € | 25 € | 25 € | 143 161 € | - | 5388 € | 0 € | 0 € | 137 773 € | 143 161 € | 143 161 € |
| 2023 | 145 483 € | 0 € | 3667 € | 32 € | 149 182 € | 0 € | 0 € | 25 € | 25 € | 149 207 € | - | 4129 € | 0 € | 0 € | 145 078 € | 149 207 € | 149 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 650 € | 10.5% | 3400 € | 9460 € | 5+25% |
| 2023 | 15 980 € | 7.1% | 3560 € | 7700 € | 40% |
| 2022 | 14 920 € | - | 2660 € | 6330 € | 4 |