| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4397 € | - | - | - | - | - | - | 13 329 € | -8932 € | 0 € | 1426 € | 3000 € | 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7462 € | 0 € | -7462 € | - | 0 € | -7462 € |
| 2024 | 15 788 € | - | - | - | - | - | - | 13 565 € | 2223 € | 0 € | 2547 € | 24 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -460 € | 0 € | -460 € | - | 0 € | -460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 291 € | 0 € | 9230 € | 9194 € | 18 715 € | 0 € | 0 € | 13 041 € | 13 041 € | 31 756 € | - | 874 € | 14 931 € | 0 € | 15 951 € | 31 756 € | 31 756 € |
| 2024 | 7383 € | 0 € | 14 770 € | 9194 € | 31 347 € | 0 € | 0 € | 14 427 € | 14 427 € | 45 774 € | - | 2420 € | 19 941 € | 0 € | 23 413 € | 45 774 € | 45 774 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2520 € | 51.8% | 0 € | 1250 € | 20% |
| 2023 | 5230 € | 40.7% | 120 € | 1520 € | 20% |
| 2022 | 8820 € | - | 650 € | 3990 € | 2 |