| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 178 € | - | - | - | - | - | - | 26 153 € | 25 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 € | 0 € | 25 € | - | 0 € | 25 € |
| 2024 | 20 338 € | - | - | - | - | - | - | 19 423 € | 915 € | 0 € | 808 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 € | 0 € | 107 € | - | 0 € | 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 € | 0 € | 167 € | 17 497 € | 17 731 € | 0 € | 0 € | 0 € | 0 € | 17 731 € | - | 1760 € | 39 203 € | 0 € | -23 232 € | 17 731 € | 17 731 € |
| 2024 | 0 € | 0 € | 128 € | 16 067 € | 16 195 € | 0 € | 0 € | 0 € | 0 € | 16 195 € | - | 1936 € | 37 516 € | 0 € | -23 257 € | 16 195 € | 16 195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3880 € | 6.3% | 50 € | 3810 € | 30% |
| 2023 | 3650 € | 16.6% | 50 € | 3590 € | 3+50% |
| 2022 | 3130 € | - | 450 € | 2670 € | 2 |