| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 363 € | - | - | - | - | - | - | 194 422 € | 29 941 € | 0 € | 35 438 € | 0 € | 0 € | 0 € | 0 € | 22 457 € | - | 2554 € | - | - | 14 406 € | 0 € | 14 406 € | - | 0 € | 14 406 € |
| 2023 | 249 075 € | - | - | - | - | - | - | 247 792 € | 1283 € | 0 € | 1614 € | 0 € | 0 € | 0 € | 0 € | 11 870 € | - | 4 € | - | - | 11 535 € | 0 € | 11 535 € | - | 0 € | 11 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 153 € | 0 € | 36 239 € | 4246 € | 77 638 € | 0 € | 0 € | 48 686 € | 48 686 € | 126 324 € | - | 11 899 € | 57 560 € | 0 € | 56 865 € | 126 324 € | 126 324 € |
| 2023 | 43 799 € | 0 € | 24 012 € | 3768 € | 71 579 € | 0 € | 0 € | 81 520 € | 81 520 € | 153 099 € | - | 20 044 € | 90 596 € | 0 € | 42 459 € | 153 099 € | 153 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 820 € | 43.0% | 5780 € | 13 950 € | 7-13% |
| 2023 | 24 350 € | 29.1% | 6050 € | 13 300 € | 8-11% |
| 2022 | 34 350 € | - | 7720 € | 16 010 € | 9 |