| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 819 € | - | - | - | - | - | - | 88 938 € | 26 881 € | 32 869 € | 943 € | 0 € | 1862 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8793 € | 0 € | -8793 € | - | 0 € | -8793 € |
| 2023 | 125 047 € | - | - | - | - | - | - | 87 004 € | 38 043 € | 34 965 € | 1237 € | 0 € | 1634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 € | 0 € | 207 € | - | 0 € | 207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1149 € | 0 € | 18 096 € | 24 492 € | 43 737 € | 0 € | 0 € | 2367 € | 2367 € | 46 104 € | - | 98 590 € | 700 € | 0 € | -53 186 € | 46 104 € | 46 104 € |
| 2023 | 7394 € | 0 € | 17 978 € | 24 224 € | 49 596 € | 0 € | 0 € | 2738 € | 2738 € | 52 334 € | - | 96 027 € | 700 € | 0 € | -44 393 € | 52 334 € | 52 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 940 € | 7.7% | 3020 € | 10 490 € | 4-20% |
| 2023 | 15 730 € | 2.1% | 2610 € | 10 820 € | 50% |
| 2022 | 16 070 € | - | 2090 € | 8630 € | 5 |