| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 018 € | - | - | - | - | - | - | 34 932 € | -2914 € | 0 € | 47 € | 0 € | 576 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3537 € | 0 € | -3537 € | - | 0 € | -3537 € |
| 2024 | 28 239 € | - | - | - | - | - | - | 32 334 € | -4095 € | 0 € | 41 € | 0 € | 511 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4647 € | 0 € | -4647 € | - | 0 € | -4647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 € | 0 € | 0 € | 3691 € | 3708 € | 0 € | 0 € | 0 € | 0 € | 3708 € | - | 4170 € | 103 716 € | 1950 € | -106 128 € | 3708 € | 1758 € |
| 2024 | 125 € | 0 € | 0 € | 2183 € | 2308 € | 0 € | 0 € | 0 € | 0 € | 2308 € | - | 2908 € | 100 041 € | 1950 € | -102 591 € | 2308 € | 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5730 € | 8.9% | 1000 € | 3070 € | 20% |
| 2023 | 5260 € | 23.8% | 610 € | 2950 € | 20% |
| 2022 | 4250 € | - | 510 € | 2470 € | 2 |