| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 376 887 € | - | - | - | - | - | - | 1 255 623 € | 121 264 € | 29 € | 44 531 € | 8851 € | 1483 € | 0 € | 0 € | 0 € | - | 1508 € | - | - | 82 564 € | 14 293 € | 68 271 € | - | 0 € | 68 271 € |
| 2023 | 1 313 003 € | - | - | - | - | - | - | 1 250 924 € | 62 079 € | 83 € | 82 502 € | 1750 € | 14 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 437 € | 12 175 € | -45 612 € | - | 0 € | -45 612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8018 € | 0 € | 73 559 € | 108 518 € | 190 095 € | 0 € | 0 € | 315 732 € | 315 732 € | 505 827 € | - | 140 215 € | 17 926 € | 0 € | 347 686 € | 505 827 € | 505 827 € |
| 2023 | 37 107 € | 0 € | 51 486 € | 145 297 € | 233 890 € | 0 € | 0 € | 302 051 € | 302 051 € | 535 941 € | - | 200 478 € | 0 € | 0 € | 335 463 € | 535 941 € | 535 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 800 € | 11.1% | 21 790 € | 46 990 € | 8-27% |
| 2023 | 139 220 € | 23.3% | 29 380 € | 63 280 € | 110% |
| 2022 | 112 900 € | - | 20 740 € | 49 240 € | 11 |