| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 453 595 € | - | - | - | - | - | - | 2 298 082 € | 1 155 513 € | 1 101 292 € | 359 945 € | 16 204 € | 60 273 € | 0 € | 0 € | 0 € | - | 2521 € | - | - | -352 314 € | 630 € | -352 944 € | - | 0 € | -352 944 € |
| 2023 | 2 598 284 € | - | - | - | - | - | - | 1 694 993 € | 903 291 € | 795 567 € | 392 743 € | 140 € | 41 030 € | 0 € | 0 € | 0 € | - | 2022 € | - | - | -327 931 € | 25 € | -327 956 € | - | 0 € | -327 956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 448 € | 0 € | 54 910 € | 401 300 € | 514 658 € | 0 € | 6982 € | 229 371 € | 236 353 € | 751 011 € | - | 1 829 817 € | 0 € | 0 € | -1 078 806 € | 751 011 € | 751 011 € |
| 2023 | 73 107 € | 0 € | 42 445 € | 304 285 € | 419 837 € | 0 € | 10 474 € | 242 450 € | 252 924 € | 672 761 € | - | 1 398 623 € | 0 € | 0 € | -725 862 € | 672 761 € | 672 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 489 880 € | 27.4% | 119 290 € | 250 350 € | 55+28% |
| 2023 | 384 390 € | 37.2% | 100 180 € | 203 560 € | 43-2% |
| 2022 | 280 150 € | - | 69 010 € | 150 080 € | 44 |