| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 737 € | - | - | - | - | - | - | 206 595 € | 176 142 € | 114 625 € | 12 624 € | 6697 € | 27 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 184 € | 0 € | 28 184 € | - | 0 € | 28 184 € |
| 2023 | 410 156 € | - | - | - | - | - | - | 222 275 € | 187 881 € | 96 021 € | 34 873 € | 2869 € | 22 953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 903 € | 0 € | 36 903 € | - | 0 € | 36 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 842 € | 0 € | 3730 € | 55 094 € | 82 666 € | 0 € | 0 € | 25 713 € | 25 713 € | 108 379 € | - | 18 833 € | 0 € | 0 € | 89 546 € | 108 379 € | 108 379 € |
| 2023 | 25 703 € | 0 € | 3851 € | 59 448 € | 89 002 € | 0 € | 0 € | 30 254 € | 30 254 € | 119 256 € | - | 26 894 € | 0 € | 0 € | 92 362 € | 119 256 € | 119 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 990 € | 12.3% | 10 600 € | 27 910 € | 9+13% |
| 2023 | 88 180 € | 8.6% | 10 600 € | 26 270 € | 8+14% |
| 2022 | 96 430 € | - | 7780 € | 19 930 € | 7 |